Financhill
Sell
37

YY Quote, Financials, Valuation and Earnings

Last price:
$41.98
Seasonality move :
9.75%
Day range:
$41.44 - $42.22
52-week range:
$27.88 - $55.31
Dividend yield:
0%
P/E ratio:
2.37x
P/S ratio:
0.90x
P/B ratio:
0.46x
Volume:
2M
Avg. volume:
890.9K
1-year change:
34.87%
Market cap:
$2.2B
Revenue:
$2.2B
EPS (TTM):
-$110.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.6B $2.4B $2.3B $2.2B
Revenue Growth (YoY) 112.96% 36.54% -7.92% -5.96% -1.33%
 
Cost of Revenues $1.4B $1.8B $1.6B $1.5B $1.4B
Gross Profit $540M $837.9M $852.1M $813M $806.2M
Gross Profit Margin 28.15% 31.99% 35.34% 35.85% 36.03%
 
R&D Expenses $302.8M $279.8M $261.8M $295.5M $278.7M
Selling, General & Admin $652.1M $690.1M $542.3M $492.2M $485.9M
Other Inc / (Exp) $406.9M -$42.7M $488.6M $78.2M -$445.9M
Operating Expenses $946.8M $949.5M $786.6M $778M $758.5M
Operating Income -$406.8M -$111.6M $65.6M $35M $47.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13.7M -$77.6M $634.6M $288M -$227.5M
Earnings of Discontinued Ops. $1.4B $35.6M -- -- --
Income Tax Expense $27.8M $25.7M $34.6M $18.9M $13.5M
Net Income to Company $1.4B -$129.6M $101.6M $272.4M --
 
Minority Interest in Earnings -$7M $13.7M $27.3M $29.4M $96.4M
Net Income to Common Excl Extra Items $1.4B -$80.3M $128.9M $301.8M -$146.2M
 
Basic EPS (Cont. Ops) $17.00 -$1.20 $1.60 $5.40 -$51.00
Diluted EPS (Cont. Ops) $17.00 -$1.20 $1.60 $4.80 -$51.00
Weighted Average Basic Share $80M $78.1M $72M $65.4M $2.9M
Weighted Average Diluted Share $80M $78.1M $82.3M $73.1M $2.9M
 
EBITDA $292.6M $119.8M $810.7M $430.9M -$222.7M
EBIT $89.2M -$63.1M $647.3M $298.4M -$222.7M
 
Revenue (Reported) $1.9B $2.6B $2.4B $2.3B $2.2B
Operating Income (Reported) -$406.8M -$111.6M $65.6M $35M $47.7M
Operating Income (Adjusted) $89.2M -$63.1M $647.3M $298.4M -$222.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $568.2M $663.7M $604.9M $569.8M $549.4M
Revenue Growth (YoY) -47.81% 16.8% -8.86% -5.8% -3.58%
 
Cost of Revenues $401.7M $440.2M $392.6M $368.4M $345.7M
Gross Profit $166.5M $223.5M $212.3M $201.5M $203.8M
Gross Profit Margin 29.31% 33.68% 35.1% 35.36% 37.09%
 
R&D Expenses $69.8M $29.3M $73.6M $72.6M $67.5M
Selling, General & Admin $181.8M $138.9M $142.7M $126.8M $111.1M
Other Inc / (Exp) -$29.1M $12.9M -$11.9M -$1.9M -$448.3M
Operating Expenses $250.3M $162.9M $211.7M $196.7M $176.7M
Operating Income -$83.8M $60.6M $659K $4.8M $27.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$104.5M $91.5M $17.6M $47.9M -$382.7M
Earnings of Discontinued Ops. $117M -- -- -- --
Income Tax Expense $8.6M $3.1M $4.6M $2.3M $41K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $553K $5.2M $12.5M $5.7M $82.4M
Net Income to Common Excl Extra Items -$1.9M $73.2M -$377.5M $45.8M -$304.1M
 
Basic EPS (Cont. Ops) -$0.05 $0.92 -$5.38 $15.60 -$113.40
Diluted EPS (Cont. Ops) -$0.05 $0.85 -$5.38 $14.80 -$113.40
Weighted Average Basic Share $80.2M $76.9M $70.6M $61.8M $2.7M
Weighted Average Diluted Share $80.2M $87.8M $80.9M $67.4M $2.7M
 
EBITDA -$84.8M $94.7M $20.8M $50M -$382.4M
EBIT -$84.8M $94.7M $20.8M $50M -$382.4M
 
Revenue (Reported) $568.2M $663.7M $604.9M $569.8M $549.4M
Operating Income (Reported) -$83.8M $60.6M $659K $4.8M $27.1M
Operating Income (Adjusted) -$84.8M $94.7M $20.8M $50M -$382.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.6B $2.4B $2.3B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $1.8B $1.6B $1.5B $1.4B
Gross Profit $540M $837.9M $852.1M $813M $806.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $302.8M $279.8M $261.8M $295.5M $278.7M
Selling, General & Admin $652.1M $690.1M $542.3M $492.2M $485.9M
Other Inc / (Exp) $406.9M -$42.7M $488.6M $78.2M -$445.9M
Operating Expenses $946.8M $949.5M $786.6M $778M $758.5M
Operating Income -$406.8M -$111.6M $65.6M $35M $47.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13.7M -$77.6M $634.6M $288M -$227.5M
Earnings of Discontinued Ops. $1.4B $35.6M -- -- --
Income Tax Expense $27.8M $25.7M $34.6M $18.9M $13.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$7M $13.7M $27.3M $29.4M $96.4M
Net Income to Common Excl Extra Items $1.4B -$80.3M $128.9M $301.8M -$146.2M
 
Basic EPS (Cont. Ops) $17.09 -$1.12 $1.56 $20.22 -$110.74
Diluted EPS (Cont. Ops) $16.71 -$1.19 $0.72 $19.03 -$110.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $89.2M -$63.1M $647.3M $298.4M -$222.7M
EBIT $89.2M -$63.1M $647.3M $298.4M -$222.7M
 
Revenue (Reported) $1.9B $2.6B $2.4B $2.3B $2.2B
Operating Income (Reported) -$406.8M -$111.6M $65.6M $35M $47.7M
Operating Income (Adjusted) $89.2M -$63.1M $647.3M $298.4M -$222.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.6B $2.4B $2.3B $2.2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $1.6B $1.5B $1.4B --
Gross Profit $837.9M $852.1M $813M $806.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $279.8M $261.8M $295.5M $278.7M --
Selling, General & Admin $690.1M $542.3M $492.2M $485.9M --
Other Inc / (Exp) -$42.7M $488.6M $78.2M -$445.9M --
Operating Expenses $949.5M $786.6M $778M $758.5M --
Operating Income -$111.6M $65.6M $35M $47.7M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$77.6M $634.6M $288M -$227.5M --
Earnings of Discontinued Ops. $35.6M -- -- -- --
Income Tax Expense $25.7M $34.6M $18.9M $13.5M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $13.7M $27.3M $29.4M $96.4M --
Net Income to Common Excl Extra Items -$80.3M $128.9M $301.8M -$146.2M --
 
Basic EPS (Cont. Ops) -$1.12 $1.56 $20.22 -$110.74 --
Diluted EPS (Cont. Ops) -$1.19 $0.72 $19.03 -$110.83 --
Weighted Average Basic Share $312.4M $287.4M $261.8M $180.6M --
Weighted Average Diluted Share $324.3M $308.5M $292.8M $191.2M --
 
EBITDA -$63.1M $647.3M $298.4M -$222.7M --
EBIT -$63.1M $647.3M $298.4M -$222.7M --
 
Revenue (Reported) $2.6B $2.4B $2.3B $2.2B --
Operating Income (Reported) -$111.6M $65.6M $35M $47.7M --
Operating Income (Adjusted) -$63.1M $647.3M $298.4M -$222.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $1.8B $1.2B $1.1B $444.8M
Short Term Investments $1.8B $2.6B $2.7B $2.2B $1.4B
Accounts Receivable, Net $143M $114.4M $117.9M $130.7M $121.9M
Inventory -- -- -- -- --
Prepaid Expenses $15.9M $16M $12.1M $15.7M --
Other Current Assets $18M $95.2M $113.4M $79.6M $247.5M
Total Current Assets $3.9B $5.1B $4.6B $4.1B $2.6B
 
Property Plant And Equipment $423.2M $382M $376.4M $420.9M $505.4M
Long-Term Investments $1.2B $1B $660.4M $544.5M $530.7M
Goodwill $1.9B $2B $2.6B $2.6B $2.2B
Other Intangibles $603M $682.1M $728.3M $649.8M $580.4M
Other Long-Term Assets $36.3M $4.9M $12.6M $16.8M $26.1M
Total Assets $8.1B $9.1B $9.1B $8.5B $7.5B
 
Accounts Payable $21M $18M $56M $66.8M $100.7M
Accrued Expenses $358.5M $308M $270.9M $268.2M $2.4B
Current Portion Of Long-Term Debt $112.5M -- $472.4M $457.7M $10.3M
Current Portion Of Capital Lease Obligations $14.3M $11M $12.5M $12.4M $10.8M
Other Current Liabilities $216.8M $1.9B $1.9B $1.9B --
Total Current Liabilities $944.1M $2.5B $3.1B $3.1B $2.7B
 
Long-Term Debt $779.2M $924.1M $401.2M -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $3.6B $3.7B $3.2B $2.8B
 
Common Stock $16K $16K $16K $12K $10K
Other Common Equity Adj $36.3M $96M -$129.7M -$159.3M -$207.1M
Common Equity $6.2B $5.5B $5.2B $5.2B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.5M $34.1M $233.1M $133.3M $47.8M
Total Equity $6.2B $5.6B $5.4B $5.3B $4.8B
 
Total Liabilities and Equity $8.1B $9.1B $9.1B $8.5B $7.5B
Cash and Short Terms $3.6B $4.4B $3.9B $3.3B $1.8B
Total Debt $891.8M $924.1M $873.5M $457.7M $10.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $1.8B $1.2B $1.1B $444.8M
Short Term Investments $1.8B $2.6B $2.7B $2.2B $1.4B
Accounts Receivable, Net $143M $114.4M $117.9M $130.7M $121.9M
Inventory -- -- -- -- --
Prepaid Expenses $15.9M $16M $12.1M $15.7M --
Other Current Assets $18M $95.2M $113.4M $79.6M $247.5M
Total Current Assets $3.9B $5.1B $4.6B $4.1B $2.6B
 
Property Plant And Equipment $423.2M $382M $376.4M $420.9M $505.4M
Long-Term Investments $1.2B $1B $660.4M $544.5M $530.7M
Goodwill $1.9B $2B $2.6B $2.6B $2.2B
Other Intangibles $603M $682.1M $728.3M $649.8M $580.4M
Other Long-Term Assets $36.3M $4.9M $12.6M $16.8M $26.1M
Total Assets $8.1B $9.1B $9.1B $8.5B $7.5B
 
Accounts Payable $21M $18M $56M $66.8M $100.7M
Accrued Expenses $358.5M $308M $270.9M $268.2M $2.4B
Current Portion Of Long-Term Debt $112.5M -- $472.4M $457.7M $10.3M
Current Portion Of Capital Lease Obligations $14.3M $11M $12.5M $12.4M $10.8M
Other Current Liabilities $216.8M $1.9B $1.9B $1.9B --
Total Current Liabilities $944.1M $2.5B $3.1B $3.1B $2.7B
 
Long-Term Debt $779.2M $924.1M $401.2M -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $3.6B $3.7B $3.2B $2.8B
 
Common Stock $16K $16K $16K $12K $10K
Other Common Equity Adj $36.3M $96M -$129.7M -$159.3M -$207.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5.5M $34.1M $233.1M $133.3M $47.8M
Total Equity $6.2B $5.6B $5.4B $5.3B $4.8B
 
Total Liabilities and Equity $8.1B $9.1B $9.1B $8.5B $7.5B
Cash and Short Terms $3.6B $4.4B $3.9B $3.3B $1.8B
Total Debt $891.8M $924.1M $873.5M $457.7M $10.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $546.6M $1.4B -$129.6M $101.6M $272.4M
Depreciation & Amoritzation $152.9M $203.4M $182.9M $163.4M $132.5M
Stock-Based Compensation $76.4M $92.2M $33.4M $44.1M $32M
Change in Accounts Receivable -$51.5M -$58.4M $7.4M -$12.9M -$26.8M
Change in Inventories -- -- -- -- --
Cash From Operations $666.1M $495.1M $210.4M $316.5M $295.6M
 
Capital Expenditures $130.8M $152.9M $184.9M $69.2M $82M
Cash Acquisitions -$240.5M -$4.7M $7M $27.9M --
Cash From Investing -$2.3B $782.5M $789.6M -$510.3M $420.4M
 
Dividends Paid (Ex Special Dividend) -- -$64.6M -$160.1M -$145.9M -$84.2M
Special Dividend Paid
Long-Term Debt Issued $1.1B $155.7M $39.7M $44.5M $95.2M
Long-Term Debt Repaid -$148.2M -$132.9M -$209.7M -$99.5M -$514.8M
Repurchase of Common Stock -$24.4M -$106M -$398.6M -$138.1M -$273.9M
Other Financing Activities $124.6M -$1.3M $5.2M $17M -$22M
Cash From Financing $1.4B -$135.5M -$723.5M -$321.9M -$841.7M
 
Beginning Cash (CF) $874.8M $652.4M $1.8B $2.1B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$225.1M $1.1B $276.5M -$515.7M -$125.8M
Ending Cash (CF) $652.4M $1.8B $2.1B $1.6B $1.4B
 
Levered Free Cash Flow $535.3M $342.2M $25.5M $247.3M $213.6M
Period Ending 2015-03-31 2016-03-31 2017-03-31 2018-03-31 2019-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $124.1M $143.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$206.7M
Cash From Investing -- -- -- -$468.2M $223.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $190.5M
Long-Term Debt Repaid -- -- -- -$90.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $519.2M $15M
Cash From Financing -- -- -- $428.7M $205.4M
 
Beginning Cash (CF) -- -- -- $575.4M $894.4M
Foreign Exchange Rate Adjustment -- -- -- -$10M -$2.2M
Additions / Reductions -- -- -- $84.6M $573.2M
Ending Cash (CF) -- -- -- $650M $1.5B
 
Levered Free Cash Flow -- -- -- $124.1M $143.9M
Period Ending 2015-12-31 2016-12-31 2017-12-31 2018-12-31 2019-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$206.7M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-23 2022-03-23 2023-03-23 2024-03-23
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is CyberArk Stock a Buy, Sell or Hold?
Is CyberArk Stock a Buy, Sell or Hold?

CyberArk Software (NASDAQ:CYBR), the identity security and management firm, has…

Is Amazon Stock Still Worth Staking On?
Is Amazon Stock Still Worth Staking On?

Amazon.com Inc (NASDAQ: AMZN) posted one of its strongest years…

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock